Share Capital

As of December 31, 2025

Total Issued and Outstanding	134,832,768
Warrants	23,845,653
Option	13,075,000
Total Fully Diluted	171,753,421
Market Capitalization (Basic)	$134.8M
Cash Balance (December 31, 2025)	$11.0M
Enterprise Value	$123.8M

Investors